The Investors Tool

Project: 4336 Bethwood

Quote # 01 ( Lonnies Proposal ) = Sunday, October 18, 2020

Projected Budget =

1. soft cost

service	qty	units	price	line item cost	tax	mark up	total
1. permits	1	ballpark figure	$1,500.00	$1,500.00		0%	$1,500.00
Total:				$1,500.00			$1,500.00

2. site prep

service	qty	units	price	line item cost	tax	mark up	total
1. demolition interior	1	item	$1,200.00	$1,200.00		0%	$1,200.00
2. dumpsters rental	1	item	$800.00	$800.00		0%	$800.00
3. earth work & excavations	1	item	$3,500.00	$3,500.00		0%	$3,500.00
Total:				$5,500.00			$5,500.00

3. shell

service	qty	units	price	line item cost	tax	mark up	total
1. framing	1	item	$1,200.00	$1,200.00		0%	$1,200.00
2. stucco	1	ballpark figure	$7,300.00	$7,300.00		0%	$7,300.00
Total:				$8,500.00			$8,500.00

4. roofing

service	qty	units	price	line item cost	tax	mark up	total
1. metal deck installation	1	ballpark figure	$10,500.00	$10,500.00		0%	$10,500.00
Total:				$10,500.00			$10,500.00

5. plumbing

service	qty	units	price	line item cost	tax	mark up	total
1. new plumbing	1	ballpark figure	$3,450.00	$3,450.00		0%	$3,450.00
Total:				$3,450.00			$3,450.00

6. electrical

service	qty	units	price	line item cost	tax	mark up	total
1. electrical allowance	1	--	$1,500.00	$1,500.00		0%	$1,500.00
2. electrical fixtures allowance	1	ballpark figure	$1,500.00	$1,500.00		0%	$1,500.00
Total:				$3,000.00			$3,000.00

7. mechanical

service	qty	units	price	line item cost	tax	mark up	total
1. new a/c system	1	ballpark figure	$5,000.00	$5,000.00		0%	$5,000.00
Total:				$5,000.00			$5,000.00

8. windows & doors

service	qty	units	price	line item cost	tax	mark up	total
1. door exterior	1	ballpark figure	$1,500.00	$1,500.00		0%	$1,500.00
2. door interior	1	ballpark figure	$1,500.00	$1,500.00		0%	$1,500.00
3. door hardware	1	ballpark figure	$400.00	$400.00		0%	$400.00
4. closet shelving	1	ballpark figure	$700.00	$700.00		0%	$700.00
5. garage door	1	ballpark figure	$1,000.00	$1,000.00		0%	$1,000.00
6. windows allowance	1	ballpark figure	$2,000.00	$2,000.00		0%	$2,000.00
Total:				$7,100.00			$7,100.00

9. inside finish & decor

service	qty	units	price	line item cost	tax	mark up	total
1. paint interior	1	ballpark figure	$1,250.00	$1,250.00		0%	$1,250.00
2. floor type - tile material	1	ballpark figure	$1,500.00	$1,500.00		0%	$1,500.00
3. trim	1	ballpark figure	$1,500.00	$1,500.00		0%	$1,500.00
4. insulation	1	ballpark figure	$500.00	$500.00		0%	$500.00
5. drywall material 4 x 8 x 1/2	1	ballpark figure	$4,500.00	$4,500.00		0%	$4,500.00
6. floor type - carpet material	1	ballpark figure	$1,500.00	$1,500.00		0%	$1,500.00
7. floor type - hard wood material	1	ballpark figure	$2,500.00	$2,500.00		0%	$2,500.00
Total:				$13,250.00			$13,250.00

10. kitchen

service	qty	units	price	line item cost	tax	mark up	total
1. counter top allowance	1	ballpark figure	$3,200.00	$3,200.00		0%	$3,200.00
2. appliances - allowance	1	ballpark figure	$2,500.00	$2,500.00		0%	$2,500.00
3. cabinets by lineal feet (full)	1	ballpark figure	$5,500.00	$5,500.00		0%	$5,500.00
4. cabinets hardware	1	ballpark figure	$400.00	$400.00		0%	$400.00
Total:				$11,600.00			$11,600.00

11. master bathroom

service	qty	units	price	line item cost	tax	mark up	total
1. vanity unit	1	ballpark figure	$500.00	$500.00		0%	$500.00
2. shower glass material	1	ballpark figure	$1,200.00	$1,200.00		0%	$1,200.00
3. toilets	1	ballpark figure	$200.00	$200.00		0%	$200.00
Total:				$1,900.00			$1,900.00

12. bathroom

service	qty	units	price	line item cost	tax	mark up	total
1. vanity unit	1	ballpark figure	$1,000.00	$1,000.00		0%	$1,000.00
2. mirror	1	ballpark figure	$500.00	$500.00		0%	$500.00
3. toilets	1	ballpark figure	$550.00	$550.00		0%	$550.00
Total:				$2,050.00			$2,050.00

13. outside finish, patio & decor

service	qty	units	price	line item cost	tax	mark up	total
1. painting outside	1	ballpark figure	$650.00	$650.00		0%	$650.00
Total:				$650.00			$650.00

14. deck

service	qty	units	price	line item cost	tax	mark up	total
1. new deck	1	ballpark figure	$1,000.00	$1,000.00		0%	$1,000.00
Total:				$1,000.00			$1,000.00

Quote Total Price =